Org.nr 991 997 075 2021 → 2022 Year-over-year analysis

ABENE AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, stronger earnings, fresh owner capital

approved 2023-03-27; registry 2023-04-19; journal 2023 354842

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABENE AS. Revenue 3.51m NOK → 2.96m NOK (-15.5%). Net result +1.26m NOK → +7.53m NOK. Equity 4.03m NOK → 4.31m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABENE AS.

Scorecard

Revenue
3.51m NOK 2.96m NOK
-15.5%
Operating result
+1.61m NOK +659.6k NOK
-59.0%
Net result
+1.26m NOK +7.53m NOK
+498.1%
Equity
4.03m NOK 4.31m NOK
+6.9%
Cash
4.39m NOK 4.91m NOK
+12.0%
Total assets
5.13m NOK 5.11m NOK
-0.4%

What improved

  • ↑

    Net result improved

    Net result +1.26m NOK → +7.53m NOK (net margin 35.9% → 254.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.03m NOK → 4.31m NOK (equity ratio 78.6% → 84.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.39m NOK → 4.91m NOK (+12.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 150.0k NOK → 3.15m NOK (+3.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.51m NOK to 2.96m NOK (-15.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.61m NOK → +659.6k NOK (op. margin 45.9% → 22.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.74m NOK → 2.02m NOK (49% → 68% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact