ABERIA UNG AS: årsregnskap 2003 vs 2002
Grew 78% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ABERIA UNG AS. Revenue 3.50m NOK → 6.21m NOK (+77.5%). Equity 412.5k NOK → 420.0k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABERIA UNG AS.
At a glance
Scorecard
Revenue
3.50m NOK
6.21m NOK
+77.5%
Operating result
+604.1k NOK
+951.1k NOK
+57.4%
Equity
412.5k NOK
420.0k NOK
+1.8%
Total assets
3.41m NOK
4.18m NOK
+22.3%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.50m NOK to 6.21m NOK (+77.5% YoY). Calculated
-
↑
Operating result improved
Operating result +604.1k NOK → +951.1k NOK (op. margin 17.3% → 15.3%). Calculated
-
↑
Equity strengthened
Book equity 412.5k NOK → 420.0k NOK (equity ratio 12.1% → 10.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.34m NOK → 3.98m NOK (67% → 64% of revenue). Calculated