Org.nr 984 331 584 2003 → 2004 Year-over-year analysis

ABERIA UNG AS: årsregnskap 2004 vs 2003

Grew 14% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABERIA UNG AS. Revenue 6.21m NOK → 7.09m NOK (+14.1%). Equity 420.0k NOK → 656.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABERIA UNG AS.

Scorecard

Revenue
6.21m NOK 7.09m NOK
+14.1%
Operating result
+951.1k NOK +272.2k NOK
-71.4%
Equity
420.0k NOK 656.6k NOK
+56.3%
Total assets
4.18m NOK 6.50m NOK
+55.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.21m NOK to 7.09m NOK (+14.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 420.0k NOK → 656.6k NOK (equity ratio 10.1% → 10.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +951.1k NOK → +272.2k NOK (op. margin 15.3% → 3.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.35× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.98m NOK → 4.46m NOK (64% → 63% of revenue). Calculated