Org.nr 913 822 471 2018 → 2019 Year-over-year analysis

ABERIA VOKSENTOPPEN AS: årsregnskap 2019 vs 2018

Weaker earnings

approved 2020-08-31; registry 2020-09-23; journal 2020 847806

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABERIA VOKSENTOPPEN AS. Revenue 3.73m NOK → 3.67m NOK (-1.5%). Net result +383.6k NOK → +288.8k NOK. Equity 542.9k NOK → 371.4k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABERIA VOKSENTOPPEN AS.

Scorecard

Revenue
3.73m NOK 3.67m NOK
-1.5%
Operating result
+882.7k NOK +938.1k NOK
+6.3%
Net result
+383.6k NOK +288.8k NOK
-24.7%
Equity
542.9k NOK 371.4k NOK
-31.6%
Cash
1.54m NOK 1.41m NOK
-8.6%
Total assets
16.58m NOK 14.36m NOK
-13.4%

What improved

  • ↑

    Operating result improved

    Operating result +882.7k NOK → +938.1k NOK (op. margin 23.7% → 25.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.73m NOK to 3.67m NOK (-1.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +383.6k NOK → +288.8k NOK (net margin 10.3% → 7.9%). Calculated

  • ↓

    Equity eroded

    Book equity 542.9k NOK → 371.4k NOK (equity ratio 3.3% → 2.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.54m NOK → 1.41m NOK (-8.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation