Org.nr 913 822 471 2019 → 2020 Year-over-year analysis

ABERIA VOKSENTOPPEN AS: årsregnskap 2020 vs 2019

Stronger earnings, cash halved-plus

approved 2021-06-30; registry 2021-07-28; journal 2021 549410

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABERIA VOKSENTOPPEN AS. Revenue 3.67m NOK → 3.72m NOK (+1.3%). Net result +288.8k NOK → +387.7k NOK. Equity 371.4k NOK → 186.4k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABERIA VOKSENTOPPEN AS.

Scorecard

Revenue
3.67m NOK 3.72m NOK
+1.3%
Operating result
+938.1k NOK +29.4k NOK
-96.9%
Net result
+288.8k NOK +387.7k NOK
+34.2%
Equity
371.4k NOK 186.4k NOK
-49.8%
Cash
1.41m NOK 691.1k NOK
-50.8%
Total assets
14.36m NOK 13.98m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.67m NOK to 3.72m NOK (+1.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +288.8k NOK → +387.7k NOK (net margin 7.9% → 10.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +938.1k NOK → +29.4k NOK (op. margin 25.5% → 0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 371.4k NOK → 186.4k NOK (equity ratio 2.6% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.41m NOK → 691.1k NOK (-50.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation