Org.nr 921 059 442 2022 → 2023 Year-over-year analysis

ABG BUSINESS MANAGEMENT AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-06-24; registry 2024-06-29; journal 2024 546137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABG BUSINESS MANAGEMENT AS. Revenue 10.67m NOK → 10.94m NOK (+2.5%). Net result +634.8k NOK → +412.6k NOK. Equity 207.0k NOK → 151.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABG BUSINESS MANAGEMENT AS.

Scorecard

Revenue
10.67m NOK 10.94m NOK
+2.5%
Operating result
+2.13m NOK +696.4k NOK
-67.3%
Net result
+634.8k NOK +412.6k NOK
-35.0%
Equity
207.0k NOK 151.5k NOK
-26.8%
Cash
6.22m NOK 6.33m NOK
+1.8%
Total assets
7.25m NOK 7.58m NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.67m NOK to 10.94m NOK (+2.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 6.22m NOK → 6.33m NOK (+1.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.13m NOK → +696.4k NOK (op. margin 20.0% → 6.4%). Calculated

  • ↓

    Net result weakened

    Net result +634.8k NOK → +412.6k NOK (net margin 6.0% → 3.8%). Calculated

  • ↓

    Equity eroded

    Book equity 207.0k NOK → 151.5k NOK (equity ratio 2.9% → 2.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 6.47m NOK → 7.14m NOK (61% → 65% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4.5 → 4.8. Reported fact