Org.nr 921 059 442 2023 → 2024 Year-over-year analysis

ABG BUSINESS MANAGEMENT AS: årsregnskap 2024 vs 2023

Grew 15% on revenue, weaker earnings, cash halved-plus

approved 2025-06-04; registry 2025-07-29; journal 2025 711438

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABG BUSINESS MANAGEMENT AS. Revenue 10.94m NOK → 12.53m NOK (+14.5%). Net result +412.6k NOK → +227.5k NOK. Equity 151.5k NOK → 379.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABG BUSINESS MANAGEMENT AS.

Scorecard

Revenue
10.94m NOK 12.53m NOK
+14.5%
Operating result
+696.4k NOK +728.2k NOK
+4.6%
Net result
+412.6k NOK +227.5k NOK
-44.8%
Equity
151.5k NOK 379.1k NOK
+150.2%
Cash
6.33m NOK 254.5k NOK
-96.0%
Total assets
7.58m NOK 10.60m NOK
+39.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.94m NOK to 12.53m NOK (+14.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +696.4k NOK → +728.2k NOK (op. margin 6.4% → 5.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 151.5k NOK → 379.1k NOK (equity ratio 2.0% → 3.6%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +412.6k NOK → +227.5k NOK (net margin 3.8% → 1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.33m NOK → 254.5k NOK (-96.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.33m NOK → 254.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 7.14m NOK → 7.89m NOK (65% → 63% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4.8 → 4.3. Reported fact