Org.nr 916 154 968 2017 → 2018 Year-over-year analysis

ABI AUTO AS: årsregnskap 2018 vs 2017

Shrank 68% on revenue

approved 2019-08-02; registry 2019-08-15; journal 2019 924018

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABI AUTO AS. Revenue 2.26m NOK → 713.1k NOK (-68.4%). Equity -12.0k NOK → -57.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABI AUTO AS.

Scorecard

Revenue
2.26m NOK 713.1k NOK
-68.4%
Operating result
n/m -44.3k NOK
—
Net result
-85.5k NOK n/m
—
Equity
-12.0k NOK -57.6k NOK
-381.6%
Cash
742.8k NOK 826.6k NOK
+11.3%
Total assets
1.39m NOK 1.16m NOK
-16.4%

What improved

  • ↑

    Cash rose

    Bank deposits 742.8k NOK → 826.6k NOK (+11.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.26m NOK to 713.1k NOK (-68.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -12.0k NOK → -57.6k NOK (equity ratio -0.9% → -4.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 3.15m NOK (0% → 442% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 288.5k NOK → 0 NOK (-100.0% YoY). Calculated