Org.nr 916 154 968 2018 → 2019 Year-over-year analysis

ABI AUTO AS: årsregnskap 2019 vs 2018

Shrank 13% on revenue

approved 2020-05-11; registry 2020-06-08; journal 2020 400335

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABI AUTO AS. Revenue 713.1k NOK → 621.3k NOK (-12.9%). Equity -57.6k NOK → -26.0k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABI AUTO AS.

Scorecard

Revenue
713.1k NOK 621.3k NOK
-12.9%
Operating result
-44.3k NOK +19.8k NOK
+144.8%
Net result
n/m +31.6k NOK
—
Equity
-57.6k NOK -26.0k NOK
+54.8%
Cash
826.6k NOK 838.2k NOK
+1.4%
Total assets
1.16m NOK 160.0k NOK
-86.3%

What improved

  • ↑

    Operating result improved

    Operating result -44.3k NOK → +19.8k NOK (op. margin -6.2% → 3.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -57.6k NOK → -26.0k NOK (equity ratio -4.9% → -16.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 826.6k NOK → 838.2k NOK (+1.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.15m NOK → 3 NOK (442% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 713.1k NOK to 621.3k NOK (-12.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation