Org.nr 981 225 767 2008 → 2009 Year-over-year analysis

ABILDSØ FYSIO- OG MANUELLTERAPI AS: årsregnskap 2009 vs 2008

A steady year on the published lines

approved 2010-06-15; registry 2010-06-26; journal 2010 456254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABILDSØ FYSIO- OG MANUELLTERAPI AS. Revenue 1.95m NOK → 2.01m NOK (+3.5%). Equity 586.5k NOK → 661.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABILDSØ FYSIO- OG MANUELLTERAPI AS.

Scorecard

Revenue
1.95m NOK 2.01m NOK
+3.5%
Operating result
n/m +130.1k NOK
—
Net result
n/m +74.9k NOK
—
Equity
586.5k NOK 661.4k NOK
+12.8%
Cash
145.4k NOK 133.1k NOK
-8.5%
Total assets
1.20m NOK 129.8k NOK
-89.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.95m NOK to 2.01m NOK (+3.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 586.5k NOK → 661.4k NOK (equity ratio 49.0% → 509.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 145.4k NOK → 133.1k NOK (-8.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 561.8k NOK → 623.0k NOK (29% → 31% of revenue). Calculated