ABILDSØ FYSIO- OG MANUELLTERAPI AS: årsregnskap 2010 vs 2009
Grew 7% on revenue, weaker earnings
approved 2011-05-23; registry 2011-06-21; journal 2011 428136
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ABILDSØ FYSIO- OG MANUELLTERAPI AS. Revenue 2.01m NOK → 2.15m NOK (+7.0%). Net result +74.9k NOK → +38.9k NOK. Equity 661.4k NOK → 700.3k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABILDSØ FYSIO- OG MANUELLTERAPI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.01m NOK to 2.15m NOK (+7.0% YoY). Calculated
-
↑
Equity strengthened
Book equity 661.4k NOK → 700.3k NOK (equity ratio 509.7% → 1169.4%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +130.1k NOK → +76.8k NOK (op. margin 6.5% → 3.6%). Calculated
-
↓
Net result weakened
Net result +74.9k NOK → +38.9k NOK (net margin 3.7% → 1.8%). Calculated
-
↓
Cash fell
Bank deposits 133.1k NOK → 123.9k NOK (-6.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 623.0k NOK → 629.1k NOK (31% → 29% of revenue). Calculated