Org.nr 979 837 895 2002 → 2003 Year-over-year analysis

ABILDSØ GÅRD AS: årsregnskap 2003 vs 2002

Shrank 87% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABILDSØ GÅRD AS. Revenue 534.1k NOK → 68.7k NOK (-87.1%). Equity -4.32m NOK → -4.46m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
534.1k NOK 68.7k NOK
-87.1%
Operating result
+231.2k NOK +49.8k NOK
-78.5%
Equity
-4.32m NOK -4.46m NOK
-3.1%
Total assets
3.47m NOK 4.33m NOK
+24.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 534.1k NOK to 68.7k NOK (-87.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +231.2k NOK → +49.8k NOK (op. margin 43.3% → 72.6%). Calculated

  • ↓

    Equity eroded

    Book equity -4.32m NOK → -4.46m NOK (equity ratio -124.7% → -103.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 253 NOK → 56.9k NOK (+1238.1% YoY). Calculated