ABILDSØ GÅRD AS: årsregnskap 2004 vs 2003
Grew 1186% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for ABILDSØ GÅRD AS. Revenue 68.7k NOK → 883.2k NOK (+1186.3%). Equity -4.46m NOK → -4.28m NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABILDSØ GÅRD AS.
At a glance
Scorecard
Revenue
68.7k NOK
883.2k NOK
+1186.3%
Operating result
+49.8k NOK
+412.1k NOK
+727.2%
Net result
n/m
+181.2k NOK
—
Equity
-4.46m NOK
-4.28m NOK
+4.1%
Total assets
4.33m NOK
4.28m NOK
-1.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 68.7k NOK to 883.2k NOK (+1186.3% YoY). Calculated
-
↑
Operating result improved
Operating result +49.8k NOK → +412.1k NOK (op. margin 72.6% → 46.7%). Calculated
-
↑
Equity strengthened
Book equity -4.46m NOK → -4.28m NOK (equity ratio -103.0% → -99.9%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.07× → 65.67×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 477 NOK → 33.1k NOK (2% → 4% of revenue). Calculated