Org.nr 979 837 895 2022 → 2023 Year-over-year analysis

ABILDSØ GÅRD AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-07-11; registry 2024-07-20; journal 2024 652828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABILDSØ GÅRD AS. Revenue 3.66m NOK → 3.60m NOK (-1.5%). Net result +272.7k NOK → +147.6k NOK. Equity 7.65m NOK → 7.80m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ABILDSØ GÅRD AS.

Scorecard

Revenue
3.66m NOK 3.60m NOK
-1.5%
Operating result
+501.9k NOK +262.0k NOK
-47.8%
Net result
+272.7k NOK +147.6k NOK
-45.9%
Equity
7.65m NOK 7.80m NOK
+1.9%
Cash
490.6k NOK 686.7k NOK
+40.0%
Total assets
16.47m NOK 16.24m NOK
-1.4%

What improved

  • ↑

    Equity strengthened

    Book equity 7.65m NOK → 7.80m NOK (equity ratio 46.4% → 48.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 490.6k NOK → 686.7k NOK (+40.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.66m NOK to 3.60m NOK (-1.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +501.9k NOK → +262.0k NOK (op. margin 13.7% → 7.3%). Calculated

  • ↓

    Net result weakened

    Net result +272.7k NOK → +147.6k NOK (net margin 7.5% → 4.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 660.6k NOK → 977.6k NOK (18% → 27% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 93.8k NOK → 352.9k NOK (+276.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact