Org.nr 979 837 895 2023 → 2024 Year-over-year analysis

ABILDSØ GÅRD AS: årsregnskap 2024 vs 2023

Grew 23% on revenue, stronger earnings, cash halved-plus

approved 2025-07-09; registry 2025-07-15; journal 2025 666893

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABILDSØ GÅRD AS. Revenue 3.60m NOK → 4.42m NOK (+22.9%). Net result +147.6k NOK → +185.5k NOK. Equity 7.80m NOK → 7.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABILDSØ GÅRD AS.

Scorecard

Revenue
3.60m NOK 4.42m NOK
+22.9%
Operating result
+262.0k NOK +323.7k NOK
+23.5%
Net result
+147.6k NOK +185.5k NOK
+25.7%
Equity
7.80m NOK 7.98m NOK
+2.4%
Cash
686.7k NOK 277.9k NOK
-59.5%
Total assets
16.24m NOK 16.89m NOK
+4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.60m NOK to 4.42m NOK (+22.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +262.0k NOK → +323.7k NOK (op. margin 7.3% → 7.3%). Calculated

  • ↑

    Net result improved

    Net result +147.6k NOK → +185.5k NOK (net margin 4.1% → 4.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.80m NOK → 7.98m NOK (equity ratio 48.0% → 47.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 686.7k NOK → 277.9k NOK (-59.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 977.6k NOK → 1.30m NOK (27% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 352.9k NOK → 697.0k NOK (+97.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 4. Reported fact