Org.nr 989 657 763 2012 → 2013 Year-over-year analysis

ABILITY GROUP AS: årsregnskap 2013 vs 2012

Slipped into loss

approved 2014-06-25; registry 2014-09-09; journal 2014 802094

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABILITY GROUP AS. Revenue 63.5k NOK → 63.5k NOK (0.0%). Net result +253.1k NOK → -280.3k NOK. Equity 4.17m NOK → -106.5k NOK.

On the constructive side: cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABILITY GROUP AS.

Scorecard

Revenue
63.5k NOK 63.5k NOK
0.0%
Operating result
-15.0k NOK n/m
—
Net result
+253.1k NOK -280.3k NOK
-210.8%
Equity
4.17m NOK -106.5k NOK
-102.6%
Cash
219.8k NOK 330.6k NOK
+50.4%
Total assets
954.7k NOK 492.2k NOK
-48.4%

What improved

  • ↑

    Cash rose

    Bank deposits 219.8k NOK → 330.6k NOK (+50.4% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 253.1k NOK profit to a loss of 280.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.17m NOK → -106.5k NOK (equity ratio 437.2% → -21.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 719.2k NOK → 161.2k NOK. Reported fact