Org.nr 989 657 763 2013 → 2014 Year-over-year analysis

ABILITY GROUP AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-06-25; registry 2015-07-09; journal 2015 581023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABILITY GROUP AS. Equity -106.5k NOK → -262.0k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ABILITY GROUP AS.

Scorecard

Revenue
63.5k NOK n/m
—
Net result
-280.3k NOK n/m
—
Equity
-106.5k NOK -262.0k NOK
-146.1%
Cash
330.6k NOK 97.1k NOK
-70.6%
Total assets
492.2k NOK 168.8k NOK
-65.7%

What deteriorated

  • ↓

    Equity eroded

    Book equity -106.5k NOK → -262.0k NOK (equity ratio -21.6% → -155.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 330.6k NOK → 97.1k NOK (-70.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -155.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 161.2k NOK → 64.8k NOK. Reported fact