Org.nr 987 927 178 2010 → 2011 Year-over-year analysis

ABILITY HOLDING AS: årsregnskap 2011 vs 2010

Grew 1256% on revenue

approved 2012-08-31; registry 2012-09-10; journal 2012 752984

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ABILITY HOLDING AS. Revenue 90.9k NOK → 1.23m NOK (+1255.9%). Equity 9.11bn NOK → 9.11bn NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABILITY HOLDING AS.

Scorecard

Revenue
90.9k NOK 1.23m NOK
+1255.9%
Operating result
-3.38m NOK n/m
—
Equity
9.11bn NOK 9.11bn NOK
-0.0%
Cash
n/m 1.32m NOK
—
Total assets
115.13m NOK 117.58m NOK
+2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 90.9k NOK to 1.23m NOK (+1255.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 533.3k NOK → 270.5k NOK (586% → 22% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9.11bn NOK → 9.11bn NOK (equity ratio 7910.8% → 7746.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.97× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.79m NOK → 3.84m NOK. Reported fact