Org.nr 987 927 178 2011 → 2012 Year-over-year analysis

ABILITY HOLDING AS: årsregnskap 2012 vs 2011

Grew 30% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABILITY HOLDING AS. Revenue 1.23m NOK → 1.60m NOK (+29.8%). Equity 9.11bn NOK → 8.11bn NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABILITY HOLDING AS.

Scorecard

Revenue
1.23m NOK 1.60m NOK
+29.8%
Equity
9.11bn NOK 8.11bn NOK
-11.0%
Cash
1.32m NOK 2.19m NOK
+66.3%
Total assets
117.58m NOK 116.05m NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.23m NOK to 1.60m NOK (+29.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 1.32m NOK → 2.19m NOK (+66.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.22× → 1.80×. Calculated

  • ↑

    Payroll decreased

    Salary cost 270.5k NOK → 10.7k NOK (22% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 9.11bn NOK → 8.11bn NOK (equity ratio 7746.2% → 6985.5%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 3.84m NOK → 836.4k NOK. Reported fact