Org.nr 987 927 178 2012 → 2013 Year-over-year analysis

ABILITY HOLDING AS: årsregnskap 2013 vs 2012

Shrank 97% on revenue, cash halved-plus

approved 2014-12-19; registry 2015-01-26; journal 2015 302051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABILITY HOLDING AS. Revenue 1.60m NOK → 54.0k NOK (-96.6%). Equity 8.11bn NOK → 66.90m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABILITY HOLDING AS.

Scorecard

Revenue
1.60m NOK 54.0k NOK
-96.6%
Equity
8.11bn NOK 66.90m NOK
-99.2%
Cash
2.19m NOK 825.9k NOK
-62.4%
Total assets
116.05m NOK 75.68m NOK
-34.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.60m NOK to 54.0k NOK (-96.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 8.11bn NOK → 66.90m NOK (equity ratio 6985.5% → 88.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.19m NOK → 825.9k NOK (-62.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.19m NOK → 825.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 836.4k NOK → 839.4k NOK. Reported fact