Org.nr 989 272 772 2019 → 2020 Year-over-year analysis

ABILITY INVESTMENT & VENTURE AS: årsregnskap 2020 vs 2019

Grew 26060% on revenue, slipped into loss

approved 2021-08-29; registry 2021-10-04; journal 2021 871626

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABILITY INVESTMENT & VENTURE AS. Revenue 1 125 NOK → 294.3k NOK (+26060.0%). Net result +558.4k NOK → -671.9k NOK. Equity 7.41m NOK → 6.74m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABILITY INVESTMENT & VENTURE AS.

Scorecard

Revenue
1 125 NOK 294.3k NOK
+26060.0%
Operating result
+507.0k NOK -110.4k NOK
-121.8%
Net result
+558.4k NOK -671.9k NOK
-220.3%
Equity
7.41m NOK 6.74m NOK
-9.1%
Cash
138.7k NOK 110.1k NOK
-20.6%
Total assets
7.80m NOK 6.97m NOK
-10.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 125 NOK to 294.3k NOK (+26060.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 65.6k NOK → 55.2k NOK (5828% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +507.0k NOK → -110.4k NOK (op. margin 45067.4% → -37.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 558.4k NOK profit to a loss of 671.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.41m NOK → 6.74m NOK (equity ratio 94.9% → 96.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 138.7k NOK → 110.1k NOK (-20.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 404.9k NOK → 214.2k NOK. Reported fact