Org.nr 989 272 772 2020 → 2021 Year-over-year analysis

ABILITY INVESTMENT & VENTURE AS: årsregnskap 2021 vs 2020

Grew 173% on revenue, returned to profit, cash halved-plus

approved 2022-06-30; registry 2022-08-02; journal 2022 872280

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABILITY INVESTMENT & VENTURE AS. Revenue 294.3k NOK → 803.6k NOK (+173.1%). Net result -671.9k NOK → +345.0k NOK. Equity 6.74m NOK → 7.08m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABILITY INVESTMENT & VENTURE AS.

Scorecard

Revenue
294.3k NOK 803.6k NOK
+173.1%
Operating result
-110.4k NOK +346.1k NOK
+413.4%
Net result
-671.9k NOK +345.0k NOK
+151.4%
Equity
6.74m NOK 7.08m NOK
+5.1%
Cash
110.1k NOK 15.5k NOK
-85.9%
Total assets
6.97m NOK 7.43m NOK
+6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 294.3k NOK to 803.6k NOK (+173.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -110.4k NOK → +346.1k NOK (op. margin -37.5% → 43.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 671.9k NOK to a profit of 345.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 6.74m NOK → 7.08m NOK (equity ratio 96.7% → 95.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 110.1k NOK → 15.5k NOK (-85.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 55.2k NOK → 1.12m NOK (19% → 139% of revenue). Calculated