Org.nr 889 724 412 2018 → 2019 Year-over-year analysis

ABILITY MANAGEMENT AS: årsregnskap 2019 vs 2018

Grew 16% on revenue

approved 2020-07-02; registry 2020-07-14; journal 2020 572973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABILITY MANAGEMENT AS. Revenue 24.56m NOK → 28.49m NOK (+16.0%). Equity 21.03m NOK → 12.07m NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABILITY MANAGEMENT AS.

Scorecard

Revenue
24.56m NOK 28.49m NOK
+16.0%
Operating result
n/m -788.9k NOK
—
Net result
n/m +3.96m NOK
—
Equity
21.03m NOK 12.07m NOK
-42.6%
Cash
803.7k NOK 778.7k NOK
-3.1%
Total assets
69.13m NOK 64.31m NOK
-7.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.56m NOK to 28.49m NOK (+16.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 279.19m NOK → 20.27m NOK (1137% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 21.03m NOK → 12.07m NOK (equity ratio 30.4% → 18.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 803.7k NOK → 778.7k NOK (-3.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 21.03m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 621.8k NOK → 433.8k NOK (-30.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 45.02m NOK → 100.0k NOK. Reported fact