Org.nr 889 724 412 2019 → 2020 Year-over-year analysis

ABILITY MANAGEMENT AS: årsregnskap 2020 vs 2019

Grew 19% on revenue, stronger earnings

approved 2021-08-31; registry 2021-10-07; journal 2021 779405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABILITY MANAGEMENT AS. Revenue 28.49m NOK → 33.93m NOK (+19.1%). Net result +3.96m NOK → +25.15m NOK. Equity 12.07m NOK → 30.06m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABILITY MANAGEMENT AS.

Scorecard

Revenue
28.49m NOK 33.93m NOK
+19.1%
Operating result
-788.9k NOK +872.1k NOK
+210.5%
Net result
+3.96m NOK +25.15m NOK
+534.9%
Equity
12.07m NOK 30.06m NOK
+149.1%
Cash
778.7k NOK 31.96m NOK
+4004.2%
Total assets
64.31m NOK 170.34m NOK
+164.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.49m NOK to 33.93m NOK (+19.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -788.9k NOK → +872.1k NOK (op. margin -2.8% → 2.6%). Calculated

  • ↑

    Net result improved

    Net result +3.96m NOK → +25.15m NOK (net margin 13.9% → 74.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.07m NOK → 30.06m NOK (equity ratio 18.8% → 17.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 778.7k NOK → 31.96m NOK (+4004.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 20.27m NOK → 23.55m NOK (71% → 69% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 433.8k NOK → 327.0k NOK (-24.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 52.89m NOK. Reported fact