Org.nr 889 724 412 2022 → 2023 Year-over-year analysis

ABILITY MANAGEMENT AS: årsregnskap 2023 vs 2022

Grew 25% on revenue, stronger earnings

approved 2024-06-06; registry 2024-07-25; journal 2024 590779

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABILITY MANAGEMENT AS. Revenue 36.67m NOK → 45.80m NOK (+24.9%). Net result +3.91m NOK → +5.45m NOK. Equity 10.58m NOK → 9.88m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABILITY MANAGEMENT AS.

Scorecard

Revenue
36.67m NOK 45.80m NOK
+24.9%
Operating result
-3.73m NOK +5.72m NOK
+253.3%
Net result
+3.91m NOK +5.45m NOK
+39.5%
Equity
10.58m NOK 9.88m NOK
-6.6%
Cash
746.8k NOK 563.2k NOK
-24.6%
Total assets
145.05m NOK 140.07m NOK
-3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.67m NOK to 45.80m NOK (+24.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.73m NOK → +5.72m NOK (op. margin -10.2% → 12.5%). Calculated

  • ↑

    Net result improved

    Net result +3.91m NOK → +5.45m NOK (net margin 10.7% → 11.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 27.09m NOK → 25.64m NOK (74% → 56% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.58m NOK → 9.88m NOK (equity ratio 7.3% → 7.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 746.8k NOK → 563.2k NOK (-24.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 81.6k NOK → -358.9k NOK (-539.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 52.90m NOK → 54.50m NOK. Reported fact