Org.nr 889 724 412 2023 → 2024 Year-over-year analysis

ABILITY MANAGEMENT AS: årsregnskap 2024 vs 2023

Grew 12% on revenue, weaker earnings

approved 2025-07-05; registry 2025-08-12; journal 2025 726844

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABILITY MANAGEMENT AS. Revenue 45.80m NOK → 51.19m NOK (+11.8%). Net result +5.45m NOK → +684.8k NOK. Equity 9.88m NOK → 6.74m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABILITY MANAGEMENT AS.

Scorecard

Revenue
45.80m NOK 51.19m NOK
+11.8%
Operating result
+5.72m NOK -4.35m NOK
-176.1%
Net result
+5.45m NOK +684.8k NOK
-87.4%
Equity
9.88m NOK 6.74m NOK
-31.8%
Cash
563.2k NOK 4.69m NOK
+733.3%
Total assets
140.07m NOK 171.27m NOK
+22.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.80m NOK to 51.19m NOK (+11.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 563.2k NOK → 4.69m NOK (+733.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +5.72m NOK → -4.35m NOK (op. margin 12.5% → -8.5%). Calculated

  • ↓

    Net result weakened

    Net result +5.45m NOK → +684.8k NOK (net margin 11.9% → 1.3%). Calculated

  • ↓

    Equity eroded

    Book equity 9.88m NOK → 6.74m NOK (equity ratio 7.1% → 3.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 25.64m NOK → 31.51m NOK (56% → 62% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad -358.9k NOK → 679.5k NOK (+289.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 54.50m NOK → 52.89m NOK. Reported fact