Org.nr 920 391 796 2021 → 2022 Year-over-year analysis

ABIRAMY AS: årsregnskap 2022 vs 2021

Shrank 18% on revenue, slipped into loss

approved 2023-06-28; registry 2023-07-10; journal 2023 564362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABIRAMY AS. Revenue 6.76m NOK → 5.56m NOK (-17.8%). Net result +794.0k NOK → -16.4k NOK. Equity 787.3k NOK → 770.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABIRAMY AS.

Scorecard

Revenue
6.76m NOK 5.56m NOK
-17.8%
Operating result
+1.03m NOK +92.8k NOK
-91.0%
Net result
+794.0k NOK -16.4k NOK
-102.1%
Equity
787.3k NOK 770.9k NOK
-2.1%
Cash
60.6k NOK 204.5k NOK
+237.7%
Total assets
3.39m NOK 3.04m NOK
-10.5%

What improved

  • ↑

    Cash rose

    Bank deposits 60.6k NOK → 204.5k NOK (+237.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.76m NOK to 5.56m NOK (-17.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.03m NOK → +92.8k NOK (op. margin 15.2% → 1.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 794.0k NOK profit to a loss of 16.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 787.3k NOK → 770.9k NOK (equity ratio 23.2% → 25.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 823.2k NOK → 969.8k NOK (12% → 17% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.19m NOK → 3.72m NOK (-11.0% YoY). Calculated