Org.nr 920 391 796 2022 → 2023 Year-over-year analysis

ABIRAMY AS: årsregnskap 2023 vs 2022

Grew 26% on revenue, weaker earnings

approved 2024-04-12; registry 2024-04-16; journal 2024 359096

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABIRAMY AS. Revenue 5.56m NOK → 6.99m NOK (+25.8%). Net result -16.4k NOK → -262.9k NOK. Equity 770.9k NOK → 508.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABIRAMY AS.

Scorecard

Revenue
5.56m NOK 6.99m NOK
+25.8%
Operating result
+92.8k NOK -165.4k NOK
-278.2%
Net result
-16.4k NOK -262.9k NOK
-1499.9%
Equity
770.9k NOK 508.0k NOK
-34.1%
Cash
204.5k NOK 151.8k NOK
-25.8%
Total assets
3.04m NOK 3.37m NOK
+11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.56m NOK to 6.99m NOK (+25.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 969.8k NOK → 1 NOK (17% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +92.8k NOK → -165.4k NOK (op. margin 1.7% → -2.4%). Calculated

  • ↓

    Net result weakened

    Net result -16.4k NOK → -262.9k NOK (net margin -0.3% → -3.8%). Calculated

  • ↓

    Equity eroded

    Book equity 770.9k NOK → 508.0k NOK (equity ratio 25.4% → 15.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 204.5k NOK → 151.8k NOK (-25.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.72m NOK → 5.35m NOK (+43.6% YoY). Calculated