Org.nr 974 444 275 2020 → 2021 Year-over-year analysis

ABJOH HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings

registry 2022-05-19; journal 2022 239741

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABJOH HOLDING AS. Revenue 8.61m NOK → 8.69m NOK (+1.0%). Net result +588.3k NOK → +395.1k NOK. Equity 835.9k NOK → 831.0k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABJOH HOLDING AS.

Scorecard

Revenue
8.61m NOK 8.69m NOK
+1.0%
Operating result
+755.9k NOK +508.4k NOK
-32.7%
Net result
+588.3k NOK +395.1k NOK
-32.8%
Equity
835.9k NOK 831.0k NOK
-0.6%
Cash
235.6k NOK 1.14m NOK
+385.9%
Total assets
2.47m NOK 2.70m NOK
+9.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.61m NOK to 8.69m NOK (+1.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 235.6k NOK → 1.14m NOK (+385.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +755.9k NOK → +508.4k NOK (op. margin 8.8% → 5.8%). Calculated

  • ↓

    Net result weakened

    Net result +588.3k NOK → +395.1k NOK (net margin 6.8% → 4.5%). Calculated

  • ↓

    Equity eroded

    Book equity 835.9k NOK → 831.0k NOK (equity ratio 33.9% → 30.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.74m NOK → 2.88m NOK (32% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.08m NOK → 3.49m NOK (+13.2% YoY). Calculated