Org.nr 974 444 275 2021 → 2022 Year-over-year analysis

ABJOH HOLDING AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, weaker earnings

registry 2023-05-25; journal 2023 404979

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABJOH HOLDING AS. Revenue 8.69m NOK → 8.20m NOK (-5.6%). Net result +395.1k NOK → +308.3k NOK. Equity 831.0k NOK → 139.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABJOH HOLDING AS.

Scorecard

Revenue
8.69m NOK 8.20m NOK
-5.6%
Operating result
+508.4k NOK +396.5k NOK
-22.0%
Net result
+395.1k NOK +308.3k NOK
-22.0%
Equity
831.0k NOK 139.3k NOK
-83.2%
Cash
1.14m NOK 838.5k NOK
-26.7%
Total assets
2.70m NOK 2.70m NOK
+0.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.69m NOK to 8.20m NOK (-5.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +508.4k NOK → +396.5k NOK (op. margin 5.8% → 4.8%). Calculated

  • ↓

    Net result weakened

    Net result +395.1k NOK → +308.3k NOK (net margin 4.5% → 3.8%). Calculated

  • ↓

    Equity eroded

    Book equity 831.0k NOK → 139.3k NOK (equity ratio 30.8% → 5.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.14m NOK → 838.5k NOK (-26.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.49m NOK → 2.88m NOK (-17.6% YoY). Calculated