Org.nr 990 323 364 2008 → 2009 Year-over-year analysis

ABK MACHINES AS: årsregnskap 2009 vs 2008

Grew 102% on revenue, cash halved-plus

approved 2010-09-02; registry 2010-09-18; journal 2010 759215

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABK MACHINES AS. Revenue 1.90m NOK → 3.82m NOK (+101.6%).

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABK MACHINES AS.

Scorecard

Revenue
1.90m NOK 3.82m NOK
+101.6%
Operating result
+231.5k NOK -37.2k NOK
-116.1%
Net result
n/m -37.1k NOK
—
Cash
89.1k NOK 42.5k NOK
-52.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.90m NOK to 3.82m NOK (+101.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 1.57×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +231.5k NOK → -37.2k NOK (op. margin 12.2% → -1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 89.1k NOK → 42.5k NOK (-52.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 77.4k NOK (0% → 2% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.07m NOK → 3.64m NOK (+238.8% YoY). Calculated