Org.nr 990 323 364 2009 → 2010 Year-over-year analysis

ABK MACHINES AS: årsregnskap 2010 vs 2009

Grew 155% on revenue, returned to profit

approved 2011-05-19; registry 2011-09-05; journal 2011 704022

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABK MACHINES AS. Revenue 3.82m NOK → 9.74m NOK (+155.0%). Net result -37.1k NOK → +173.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABK MACHINES AS.

Scorecard

Revenue
3.82m NOK 9.74m NOK
+155.0%
Operating result
-37.2k NOK +193.0k NOK
+618.3%
Net result
-37.1k NOK +173.2k NOK
+567.0%
Cash
42.5k NOK 346.6k NOK
+715.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.82m NOK to 9.74m NOK (+155.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -37.2k NOK → +193.0k NOK (op. margin -1.0% → 2.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 37.1k NOK to a profit of 173.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 42.5k NOK → 346.6k NOK (+715.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 77.4k NOK → 2.49m NOK (2% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.64m NOK → 8.93m NOK (+145.6% YoY). Calculated