Org.nr 959 651 094 1999 → 2000 Year-over-year analysis

ABK-QVILLER AS: årsregnskap 2000 vs 1999

Weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for ABK-QVILLER AS. Revenue 10.58m NOK → 10.59m NOK (+0.1%). Net result +291.5k NOK → +153.6k NOK. Equity 548.6k NOK → 602.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABK-QVILLER AS.

Scorecard

Revenue
10.58m NOK 10.59m NOK
+0.1%
Operating result
+446.4k NOK +292.5k NOK
-34.5%
Net result
+291.5k NOK +153.6k NOK
-47.3%
Equity
548.6k NOK 602.3k NOK
+9.8%
Cash
8.21m NOK 156.4k NOK
-98.1%
Total assets
2.51m NOK 3.72m NOK
+48.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.58m NOK to 10.59m NOK (+0.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 548.6k NOK → 602.3k NOK (equity ratio 21.9% → 16.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +446.4k NOK → +292.5k NOK (op. margin 4.2% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +291.5k NOK → +153.6k NOK (net margin 2.8% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.21m NOK → 156.4k NOK (-98.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (8.21m NOK → 156.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6.65m NOK → 6.16m NOK (-7.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 40.9k NOK → 100.0k NOK. Reported fact