Org.nr 959 651 094 2000 → 2001 Year-over-year analysis

ABK-QVILLER AS: årsregnskap 2001 vs 2000

Grew 20% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ABK-QVILLER AS. Revenue 10.59m NOK → 12.68m NOK (+19.8%). Net result +153.6k NOK → +36.0k NOK. Equity 602.3k NOK → 586.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABK-QVILLER AS.

Scorecard

Revenue
10.59m NOK 12.68m NOK
+19.8%
Operating result
+292.5k NOK +114.0k NOK
-61.0%
Net result
+153.6k NOK +36.0k NOK
-76.5%
Equity
602.3k NOK 586.2k NOK
-2.7%
Cash
156.4k NOK 329.3k NOK
+110.6%
Total assets
3.72m NOK 6.12m NOK
+64.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.59m NOK to 12.68m NOK (+19.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 156.4k NOK → 329.3k NOK (+110.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +292.5k NOK → +114.0k NOK (op. margin 2.8% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +153.6k NOK → +36.0k NOK (net margin 1.5% → 0.3%). Calculated

  • ↓

    Equity eroded

    Book equity 602.3k NOK → 586.2k NOK (equity ratio 16.2% → 9.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6.16m NOK → 7.44m NOK (+20.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 100.0k NOK → 18.0k NOK. Reported fact