Org.nr 998 751 179 2016 → 2017 Year-over-year analysis

ABK RENHOLD AS: årsregnskap 2017 vs 2016

Grew 14% on revenue

approved 2018-05-31; registry 2018-06-09; journal 2018 450712

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABK RENHOLD AS. Revenue 3.20m NOK → 3.65m NOK (+14.2%). Equity 477.5k NOK → 803.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABK RENHOLD AS.

Scorecard

Revenue
3.20m NOK 3.65m NOK
+14.2%
Operating result
n/m +409.1k NOK
—
Net result
n/m +325.7k NOK
—
Equity
477.5k NOK 803.3k NOK
+68.2%
Cash
785.3k NOK 897.9k NOK
+14.3%
Total assets
127.9k NOK 425.6k NOK
+232.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.20m NOK to 3.65m NOK (+14.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 477.5k NOK → 803.3k NOK (equity ratio 373.4% → 188.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 785.3k NOK → 897.9k NOK (+14.3% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.39× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.40m NOK → 2.67m NOK (75% → 73% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 10.9k NOK → 28.9k NOK (+164.8% YoY). Calculated