Org.nr 998 751 179 2017 → 2018 Year-over-year analysis

ABK RENHOLD AS: årsregnskap 2018 vs 2017

Grew 8% on revenue

approved 2019-05-30; registry 2019-06-26; journal 2019 531498

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABK RENHOLD AS. Revenue 3.65m NOK → 3.94m NOK (+7.9%). Net result +325.7k NOK → +320.4k NOK. Equity 803.3k NOK → 1 123 NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABK RENHOLD AS.

Scorecard

Revenue
3.65m NOK 3.94m NOK
+7.9%
Operating result
+409.1k NOK +432.1k NOK
+5.6%
Net result
+325.7k NOK +320.4k NOK
-1.6%
Equity
803.3k NOK 1 123 NOK
-99.9%
Cash
897.9k NOK 1.13m NOK
+26.2%
Total assets
425.6k NOK 1.81m NOK
+325.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.65m NOK to 3.94m NOK (+7.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +409.1k NOK → +432.1k NOK (op. margin 11.2% → 11.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 897.9k NOK → 1.13m NOK (+26.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.26× → 2.08×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 803.3k NOK → 1 123 NOK (equity ratio 188.7% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2.67m NOK → 2.88m NOK (73% → 73% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 28.9k NOK → 40.0k NOK (+38.5% YoY). Calculated