Org.nr 979 872 674 2002 → 2003 Year-over-year analysis

ABK VILLMARKSHYTTA AS: årsregnskap 2003 vs 2002

Grew 70% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABK VILLMARKSHYTTA AS. Revenue 411.2k NOK → 697.3k NOK (+69.6%). Net result -150.3k NOK → +163.8k NOK. Equity -35.7k NOK → 128.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABK VILLMARKSHYTTA AS.

Scorecard

Revenue
411.2k NOK 697.3k NOK
+69.6%
Operating result
-91.6k NOK +155.2k NOK
+269.4%
Net result
-150.3k NOK +163.8k NOK
+209.0%
Equity
-35.7k NOK 128.1k NOK
+458.5%
Total assets
100.4k NOK 316.0k NOK
+214.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 411.2k NOK to 697.3k NOK (+69.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -91.6k NOK → +155.2k NOK (op. margin -22.3% → 22.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 150.3k NOK to a profit of 163.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -35.7k NOK → 128.1k NOK (equity ratio -35.6% → 40.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.74× → 1.68×. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 38.9k NOK → 0 NOK (-100.0% YoY). Calculated