Org.nr 979 872 674 2003 → 2004 Year-over-year analysis

ABK VILLMARKSHYTTA AS: årsregnskap 2004 vs 2003

Shrank 22% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ABK VILLMARKSHYTTA AS. Revenue 697.3k NOK → 543.8k NOK (-22.0%). Net result +163.8k NOK → -149.1k NOK. Equity 128.1k NOK → 21.1k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
697.3k NOK 543.8k NOK
-22.0%
Operating result
+155.2k NOK -146.8k NOK
-194.6%
Net result
+163.8k NOK -149.1k NOK
-191.0%
Equity
128.1k NOK 21.1k NOK
-83.6%
Total assets
316.0k NOK 145.1k NOK
-54.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 697.3k NOK to 543.8k NOK (-22.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +155.2k NOK → -146.8k NOK (op. margin 22.3% → -27.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 163.8k NOK profit to a loss of 149.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 128.1k NOK → 21.1k NOK (equity ratio 40.5% → 14.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.68× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated