Org.nr 979 872 674 2018 → 2019 Year-over-year analysis

ABK VILLMARKSHYTTA AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, slipped into loss, cash halved-plus

approved 2020-07-03; registry 2020-07-28; journal 2020 626816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABK VILLMARKSHYTTA AS. Revenue 944.8k NOK → 891.6k NOK (-5.6%). Net result +94.8k NOK → -680.9k NOK. Equity 528.8k NOK → -152.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABK VILLMARKSHYTTA AS.

Scorecard

Revenue
944.8k NOK 891.6k NOK
-5.6%
Operating result
+371.9k NOK +112.9k NOK
-69.6%
Net result
+94.8k NOK -680.9k NOK
-818.6%
Equity
528.8k NOK -152.1k NOK
-128.8%
Cash
187.8k NOK 66.9k NOK
-64.4%
Total assets
8.90m NOK 8.34m NOK
-6.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 250.6k NOK → 3 285 NOK (27% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 944.8k NOK to 891.6k NOK (-5.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +371.9k NOK → +112.9k NOK (op. margin 39.4% → 12.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 94.8k NOK profit to a loss of 680.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 528.8k NOK → -152.1k NOK (equity ratio 5.9% → -1.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 187.8k NOK → 66.9k NOK (-64.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation