Org.nr 979 872 674 2019 → 2020 Year-over-year analysis

ABK VILLMARKSHYTTA AS: årsregnskap 2020 vs 2019

Shrank 67% on revenue, weaker earnings, cash halved-plus

approved 2021-06-07; registry 2021-06-17; journal 2021 436660

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABK VILLMARKSHYTTA AS. Revenue 891.6k NOK → 294.2k NOK (-67.0%). Net result -680.9k NOK → -1.02m NOK. Equity -152.1k NOK → -1.17m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABK VILLMARKSHYTTA AS.

Scorecard

Revenue
891.6k NOK 294.2k NOK
-67.0%
Operating result
+112.9k NOK +91.7k NOK
-18.8%
Net result
-680.9k NOK -1.02m NOK
-49.3%
Equity
-152.1k NOK -1.17m NOK
-668.3%
Cash
66.9k NOK 11.5k NOK
-82.9%
Total assets
8.34m NOK 8.61m NOK
+3.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 891.6k NOK to 294.2k NOK (-67.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +112.9k NOK → +91.7k NOK (op. margin 12.7% → 31.2%). Calculated

  • ↓

    Net result weakened

    Net result -680.9k NOK → -1.02m NOK (net margin -76.4% → -345.7%). Calculated

  • ↓

    Equity eroded

    Book equity -152.1k NOK → -1.17m NOK (equity ratio -1.8% → -13.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 66.9k NOK → 11.5k NOK (-82.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation