Org.nr 962 238 742 2021 → 2022 Year-over-year analysis

ABL GROUP NORWAY AS: årsregnskap 2022 vs 2021

Grew 29% on revenue, stronger earnings

approved 2023-06-27; registry 2023-07-10; journal 2023 567156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABL GROUP NORWAY AS. Revenue 19.10m NOK → 24.63m NOK (+28.9%). Net result +412.9k NOK → +909.8k NOK. Equity 12.47m NOK → 12.66m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABL GROUP NORWAY AS.

Scorecard

Revenue
19.10m NOK 24.63m NOK
+28.9%
Operating result
+698.4k NOK +233.7k NOK
-66.5%
Net result
+412.9k NOK +909.8k NOK
+120.4%
Equity
12.47m NOK 12.66m NOK
+1.5%
Total assets
17.63m NOK 19.51m NOK
+10.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.10m NOK to 24.63m NOK (+28.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +412.9k NOK → +909.8k NOK (net margin 2.2% → 3.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.47m NOK → 12.66m NOK (equity ratio 70.7% → 64.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 12.19m NOK → 12.41m NOK (+217.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +698.4k NOK → +233.7k NOK (op. margin 3.7% → 0.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.94m NOK → 9.80m NOK (47% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.01m NOK → 8.76m NOK (+24.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 67.5k NOK → 330.3k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6 → 7. Reported fact