Org.nr 962 238 742 2022 → 2023 Year-over-year analysis

ABL GROUP NORWAY AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue, slipped into loss

approved 2024-06-21; registry 2024-07-10; journal 2024 610989

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABL GROUP NORWAY AS. Revenue 24.63m NOK → 22.23m NOK (-9.7%). Net result +909.8k NOK → -572.8k NOK. Equity 12.66m NOK → 11.83m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABL GROUP NORWAY AS.

Scorecard

Revenue
24.63m NOK 22.23m NOK
-9.7%
Operating result
+233.7k NOK -1.44m NOK
-716.3%
Net result
+909.8k NOK -572.8k NOK
-163.0%
Equity
12.66m NOK 11.83m NOK
-6.6%
Cash
n/m 158 NOK
—
Total assets
19.51m NOK 24.67m NOK
+26.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.63m NOK to 22.23m NOK (-9.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +233.7k NOK → -1.44m NOK (op. margin 0.9% → -6.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 909.8k NOK profit to a loss of 572.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.66m NOK → 11.83m NOK (equity ratio 64.9% → 47.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 9.80m NOK → 13.08m NOK (40% → 59% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 12.41m NOK → 11.83m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 8.76m NOK → 6.01m NOK (-31.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 330.3k NOK → 6 NOK. Reported fact