Org.nr 991 801 936 2018 → 2019 Year-over-year analysis

ABLE AS: årsregnskap 2019 vs 2018

Grew 96% on revenue, weaker earnings

approved 2020-04-29; registry 2020-05-14; journal 2020 355521

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABLE AS. Revenue 6.78m NOK → 13.26m NOK (+95.7%). Net result +9.12m NOK → +154.6k NOK. Equity 1.21m NOK → 1.37m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ABLE AS.

Scorecard

Revenue
6.78m NOK 13.26m NOK
+95.7%
Operating result
+235.8k NOK +237.9k NOK
+0.9%
Net result
+9.12m NOK +154.6k NOK
-98.3%
Equity
1.21m NOK 1.37m NOK
+12.8%
Cash
1 878 NOK 1.90m NOK
+101292.9%
Total assets
4.80m NOK 4.79m NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.78m NOK to 13.26m NOK (+95.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +235.8k NOK → +237.9k NOK (op. margin 3.5% → 1.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.21m NOK → 1.37m NOK (equity ratio 25.3% → 28.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 878 NOK → 1.90m NOK (+101292.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.32×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +9.12m NOK → +154.6k NOK (net margin 134.6% → 1.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.58m NOK → 5.72m NOK (68% → 43% of revenue). Calculated