Org.nr 991 801 936 2019 → 2020 Year-over-year analysis

ABLE AS: årsregnskap 2020 vs 2019

Grew 20% on revenue, stronger earnings

approved 2021-04-15; registry 2021-05-10; journal 2021 223398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABLE AS. Revenue 13.26m NOK → 15.88m NOK (+19.7%). Net result +154.6k NOK → +4.80m NOK. Equity 1.37m NOK → 2.17m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
13.26m NOK 15.88m NOK
+19.7%
Operating result
+237.9k NOK +180.8k NOK
-24.0%
Net result
+154.6k NOK +4.80m NOK
+3005.2%
Equity
1.37m NOK 2.17m NOK
+58.7%
Cash
1.90m NOK 8.17m NOK
+328.9%
Total assets
4.79m NOK 8.83m NOK
+84.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.26m NOK to 15.88m NOK (+19.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +154.6k NOK → +4.80m NOK (net margin 1.2% → 30.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.37m NOK → 2.17m NOK (equity ratio 28.5% → 24.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.90m NOK → 8.17m NOK (+328.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.72m NOK → 4.39m NOK (43% → 28% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +237.9k NOK → +180.8k NOK (op. margin 1.8% → 1.1%). Calculated