Org.nr 916 151 764 2018 → 2019 Year-over-year analysis

ABLECON AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-08-31; registry 2020-09-17; journal 2020 824165

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABLECON AS. Revenue 4.93m NOK → 5.02m NOK (+1.9%). Net result +26.3k NOK → +772.7k NOK. Equity 1.69m NOK → 2.46m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABLECON AS.

Scorecard

Revenue
4.93m NOK 5.02m NOK
+1.9%
Operating result
n/m +1.17m NOK
—
Net result
+26.3k NOK +772.7k NOK
+2842.5%
Equity
1.69m NOK 2.46m NOK
+45.8%
Cash
4.61m NOK 496.6k NOK
-89.2%
Total assets
8.78m NOK 10.62m NOK
+20.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.93m NOK to 5.02m NOK (+1.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +26.3k NOK → +772.7k NOK (net margin 0.5% → 15.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.69m NOK → 2.46m NOK (equity ratio 19.2% → 23.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.44m NOK → 998.4k NOK (29% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.61m NOK → 496.6k NOK (-89.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.61m NOK → 496.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 131 NOK → 836.7k NOK (+73877.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 161.7k NOK → 209.1k NOK. Reported fact