Org.nr 916 151 764 2019 → 2020 Year-over-year analysis

ABLECON AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-06-30; registry 2021-07-27; journal 2021 544110

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABLECON AS. Revenue 5.02m NOK → 4.92m NOK (-2.0%). Net result +772.7k NOK → -156.9k NOK. Equity 2.46m NOK → 2.30m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ABLECON AS.

Scorecard

Revenue
5.02m NOK 4.92m NOK
-2.0%
Operating result
+1.17m NOK -42.8k NOK
-103.7%
Net result
+772.7k NOK -156.9k NOK
-120.3%
Equity
2.46m NOK 2.30m NOK
-6.4%
Cash
496.6k NOK 1.33m NOK
+168.5%
Total assets
10.62m NOK 10.04m NOK
-5.4%

What improved

  • ↑

    Cash rose

    Bank deposits 496.6k NOK → 1.33m NOK (+168.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.02m NOK to 4.92m NOK (-2.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.17m NOK → -42.8k NOK (op. margin 23.4% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 772.7k NOK profit to a loss of 156.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.46m NOK → 2.30m NOK (equity ratio 23.2% → 22.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 998.4k NOK → 1.57m NOK (20% → 32% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 836.7k NOK → 373.5k NOK (-55.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 209.1k NOK → 227.6k NOK. Reported fact