Org.nr 916 151 764 2020 → 2021 Year-over-year analysis

ABLECON AS: årsregnskap 2021 vs 2020

Grew 6% on revenue, returned to profit

approved 2022-06-28; registry 2022-07-06; journal 2022 580098

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ABLECON AS. Revenue 4.92m NOK → 5.21m NOK (+5.9%). Net result -156.9k NOK → +483.1k NOK. Equity 2.30m NOK → 2.79m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABLECON AS.

Scorecard

Revenue
4.92m NOK 5.21m NOK
+5.9%
Operating result
-42.8k NOK +883.3k NOK
+2164.3%
Net result
-156.9k NOK +483.1k NOK
+407.9%
Equity
2.30m NOK 2.79m NOK
+21.0%
Cash
1.33m NOK n/m
—
Total assets
10.04m NOK 11.07m NOK
+10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.92m NOK to 5.21m NOK (+5.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -42.8k NOK → +883.3k NOK (op. margin -0.9% → 17.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 156.9k NOK to a profit of 483.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 2.30m NOK → 2.79m NOK (equity ratio 22.9% → 25.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.57m NOK → 1.59m NOK (32% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 373.5k NOK → 502.9k NOK (+34.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 227.6k NOK → 223.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 4.2. Reported fact