Org.nr 915 108 598 2021 → 2022 Year-over-year analysis

ABLY MEDICAL AS: årsregnskap 2022 vs 2021

Shrank 55% on revenue, stronger earnings, cash halved-plus

approved 2023-06-21; registry 2023-08-22; journal 2023 708362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABLY MEDICAL AS. Revenue 16.80m NOK → 7.64m NOK (-54.5%). Net result -21.94m NOK → -11.55m NOK. Equity 37.86m NOK → 36.30m NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABLY MEDICAL AS.

Scorecard

Revenue
16.80m NOK 7.64m NOK
-54.5%
Operating result
-21.60m NOK -10.70m NOK
+50.5%
Net result
-21.94m NOK -11.55m NOK
+47.4%
Equity
37.86m NOK 36.30m NOK
-4.1%
Cash
22.27m NOK 7.95m NOK
-64.3%
Total assets
50.72m NOK 48.40m NOK
-4.6%

What improved

  • ↑

    Operating result improved

    Operating result -21.60m NOK → -10.70m NOK (op. margin -128.6% → -140.0%). Calculated

  • ↑

    Net result improved

    Net result -21.94m NOK → -11.55m NOK (net margin -130.6% → -151.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 37.86m NOK → 47.89m NOK (+10.03m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.80m NOK to 7.64m NOK (-54.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 37.86m NOK → 36.30m NOK (equity ratio 74.7% → 75.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.27m NOK → 7.95m NOK (-64.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (22.27m NOK → 7.95m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.43m NOK → 1.78m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 14.5 → 12. Reported fact