Org.nr 915 108 598 2022 → 2023 Year-over-year analysis

ABLY MEDICAL AS: årsregnskap 2023 vs 2022

Grew 79% on revenue, stronger earnings, cash halved-plus

approved 2024-06-26; registry 2024-07-17; journal 2024 636414

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABLY MEDICAL AS. Revenue 7.64m NOK → 13.65m NOK (+78.7%). Net result -11.55m NOK → -6.21m NOK. Equity 36.30m NOK → 50.61m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABLY MEDICAL AS.

Scorecard

Revenue
7.64m NOK 13.65m NOK
+78.7%
Operating result
-10.70m NOK -5.44m NOK
+49.2%
Net result
-11.55m NOK -6.21m NOK
+46.2%
Equity
36.30m NOK 50.61m NOK
+39.4%
Cash
7.95m NOK 426.6k NOK
-94.6%
Total assets
48.40m NOK 63.34m NOK
+30.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.64m NOK to 13.65m NOK (+78.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -10.70m NOK → -5.44m NOK (op. margin -140.0% → -39.8%). Calculated

  • ↑

    Net result improved

    Net result -11.55m NOK → -6.21m NOK (net margin -151.2% → -45.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 36.30m NOK → 50.61m NOK (equity ratio 75.0% → 79.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 47.89m NOK → 62.21m NOK (+14.32m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7.95m NOK → 426.6k NOK (-94.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.35× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.95m NOK → 426.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.78m NOK → 1.80m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 12 → 13.2. Reported fact