Org.nr 990 863 970 2012 → 2013 Year-over-year analysis

ABM-MEDIA AS: årsregnskap 2013 vs 2012

Grew 5% on revenue

approved 2014-04-07; registry 2014-07-09; journal 2014 540182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABM-MEDIA AS. Revenue 3.55m NOK → 3.73m NOK (+5.1%). Net result 0 NOK → 0 NOK. Equity 1.82m NOK → 2.06m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABM-MEDIA AS.

Scorecard

Revenue
3.55m NOK 3.73m NOK
+5.1%
Operating result
-179.7k NOK +199.0k NOK
+210.7%
Net result
0 NOK 0 NOK
0.0%
Equity
1.82m NOK 2.06m NOK
+13.1%
Cash
2.18m NOK 2.35m NOK
+7.7%
Total assets
2.29m NOK 2.49m NOK
+8.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.55m NOK to 3.73m NOK (+5.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -179.7k NOK → +199.0k NOK (op. margin -5.1% → 5.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.82m NOK → 2.06m NOK (equity ratio 79.4% → 82.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.18m NOK → 2.35m NOK (+7.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.82m NOK → 2.06m NOK (+239.1k NOK). Reported fact

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.03m NOK → 1.93m NOK (-4.9% YoY). Calculated